| INR billions | FY2018 | FY2018 | FY2019 | FY2020 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | 3.9 | 5.4 | +38.7% | |
| Depreciation & amortization | — | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | +5.1% | |
| Stock-based compensation | — | — | — | — | 0.2 | 0.1 | −26.0% | |
| Change in working capital | — | (0.0) | 0.3 | (0.0) | 12.9 | 13.2 | +2.2% | |
| Operating cash flow | — | 1.6 | 1.5 | 2.1 | 19.1 | 19.3 | +0.8% | |
| Capital expenditure | — | (0.1) | (0.1) | (0.0) | (0.2) | (0.2) | +16.5% | |
| Acquisitions | — | — | — | — | (2.7) | 0.0 | +100.0% | |
| Investing cash flow | — | — | — | — | (32.6) | (43.7) | −34.2% | |
| Dividends paid | — | — | — | — | 0.0 | 0.0 | — | |
| Share buybacks | — | — | — | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | — | — | — | 7.2 | 23.0 | +218.8% | |
| Financing cash flow | — | — | — | — | 15.9 | 22.9 | +44.5% | |
| Free cash flow | 1.5 | 1.5 | 1.4 | 2.0 | 18.9 | 19.1 | +1.0% | |
| Net change in cash | — | — | — | — | 2.8 | (1.0) | −134.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
