| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.1 | 1.6 | +3091.1% | |
| Cash & short-term investments | — | 0.0 | 0.0 | 0.1 | 3.0 | +3809.8% | |
| Receivables | — | 0.3 | 0.4 | 1.3 | 2.2 | +67.8% | |
| Inventory | — | 0.6 | 0.9 | 2.0 | 3.2 | +63.4% | |
| Total current assets | — | 0.9 | 1.5 | 3.4 | 8.7 | +153.3% | |
| Property, plant & equipment | — | 0.9 | 2.3 | 2.7 | 3.6 | +33.6% | |
| Total assets | 1.9 | 1.9 | 3.9 | 6.3 | 12.6 | +100.1% | |
| Payables | — | 0.1 | 0.3 | 0.3 | 1.1 | +226.0% | |
| Short-term debt | — | 0.7 | 1.3 | 2.1 | 3.1 | +48.6% | |
| Total current liabilities | — | 0.9 | 1.8 | 2.7 | 4.5 | +66.6% | |
| Long-term debt | — | 0.3 | 1.3 | 1.5 | 1.2 | −19.5% | |
| Total debt | 1.0 | 1.0 | 2.6 | 3.6 | 4.3 | +20.4% | |
| Net debt | — | 1.0 | 2.6 | 3.5 | 1.4 | −60.8% | |
| Total liabilities | — | 1.3 | 3.1 | 4.2 | 5.8 | +36.0% | |
| Total equity | — | 0.6 | 0.8 | 2.0 | 6.8 | +233.8% | |
| Retained earnings | — | 0.5 | 0.3 | 0.7 | 1.5 | +109.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.