| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 165.1 | 229.8 | 385.2 | 481.6 | +25.0% | |
| Change in working capital | — | (176.5) | (355.7) | (1,799.0) | (1,580.0) | +12.2% | |
| Operating cash flow | — | 306.5 | 85.1 | (966.5) | (374.1) | +61.3% | |
| Capital expenditure | — | (463.4) | (1,430.4) | (747.8) | (1,269.2) | −69.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (157.0) | (157.0) | (1,345.3) | (1,714.3) | (1,643.3) | +4.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.