| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.4 | 1.7 | 14.4 | 14.2 | 15.4 | +8.6% | |
| Cost of revenue | — | 1.9 | 3.7 | 4.4 | 9.7 | 10.4 | +7.4% | |
| Gross profit | (1.5) | (1.5) | (1.9) | 10.1 | 4.6 | 5.1 | +10.9% | |
| Research & development | — | — | — | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | — | — | — | 1.2 | 4.3 | — | — | |
| Selling & marketing | — | — | — | 0.2 | 0.0 | — | — | |
| Operating expenses | — | 1.2 | 0.8 | 8.2 | 4.3 | 4.5 | +4.4% | |
| Operating income | — | (2.7) | (2.7) | 1.9 | 0.3 | 0.6 | +123.0% | |
| Interest expense | — | 0.5 | 0.9 | 1.5 | 1.2 | 1.3 | +2.7% | |
| Interest income | — | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | — | |
| Other income / expense | — | — | — | (2.6) | (1.2) | — | — | |
| Pre-tax income | — | (4.2) | (3.7) | (0.0) | (0.9) | (0.7) | +26.9% | |
| Income tax | — | 0.0 | 0.0 | (0.5) | (0.2) | (0.2) | −2.7% | |
| Net income | (8.0) | (8.0) | (3.9) | (0.0) | (0.7) | (0.5) | +34.1% | |
| Discontinued operations | — | — | — | (0.0) | 0.0 | — | — | |
| Other net income adjustments | — | — | — | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (200.87) | (200.87) | (94.15) | (0.02) | (6.44) | (4.24) | +34.1% | |
| EPS, diluted (per share) | (200.87) | (200.87) | (94.15) | (0.02) | (6.44) | (4.25) | +34.0% | |
| EBITDA | (2.0) | (2.0) | (2.0) | 3.6 | 3.0 | 3.4 | +11.5% | |
| Depreciation & amortization | — | 1.1 | 1.0 | 2.7 | 2.8 | — | — | |
| Weighted average shares (shares) | — | 39,818,561 | 41,546,510 | 110,400,306 | 114,601,000 | — | — | |
| Weighted average diluted shares (shares) | — | 39,818,561 | 41,546,510 | 110,400,306 | 114,601,000 | — | — | |
| Gross margin | −382.3% | −382.3% | −112.7% | 69.9% | 32.0% | 32.7% | +0.7 pts | |
| Operating margin | — | −686.1% | −159.4% | 13.2% | 1.8% | 3.6% | +1.9 pts | |
| Net margin | −2,066.0% | −2,066.0% | −227.5% | −0.0% | −5.2% | −3.2% | +2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
