| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | — | — | — | (0.7) | (0.7) | −8.9% | |
| Depreciation & amortization | — | 1.1 | 1.0 | 2.7 | 2.8 | +1.9% | |
| Stock-based compensation | — | — | — | 0.0 | 0.0 | −100.0% | |
| Change in working capital | — | 0.2 | (0.0) | (4.2) | (2.8) | +34.1% | |
| Operating cash flow | — | (2.7) | (2.1) | (0.0) | (1.1) | −4379.2% | |
| Capital expenditure | — | (0.4) | (0.6) | (1.3) | (5.7) | −344.1% | |
| Acquisitions | — | — | — | 0.0 | 0.0 | — | |
| Investing cash flow | — | — | — | (0.0) | (4.9) | −19656.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | — | — | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | — | — | (2.9) | 5.0 | +273.6% | |
| Financing cash flow | — | — | — | 0.1 | 4.8 | +7099.6% | |
| Free cash flow | (3.1) | (3.1) | (2.7) | (2.0) | (6.8) | −246.8% | |
| Net change in cash | — | — | — | 1.4 | (2.0) | −242.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.