| INR billions | FY2020 | FY2020 | FY2023 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5 | 2.5 | 6.0 | 6.0 | 8.4 | 8.7 | 8.6 | โ1.2% | |
| Cost of revenue | โ | 2.4 | โ | 5.3 | 7.0 | 8.1 | 8.0 | โ0.8% | |
| Gross profit | 0.1 | 0.1 | 0.7 | 0.7 | 1.4 | 0.6 | 0.6 | โ6.2% | |
| Research & development | โ | โ | โ | โ | 0.0 | 0.0 | โ | โ | |
| Selling, general & administrative | โ | โ | โ | โ | 0.1 | 0.0 | โ | โ | |
| Selling & marketing | โ | โ | โ | โ | 0.0 | 0.0 | โ | โ | |
| Operating expenses | โ | 0.1 | โ | 0.2 | 0.8 | 0.3 | 0.4 | +7.7% | |
| Operating income | โ | 0.0 | โ | 0.5 | 0.6 | 0.3 | 0.2 | โ22.4% | |
| Interest expense | โ | 0.0 | โ | 0.0 | 0.0 | 0.1 | 0.1 | +20.5% | |
| Interest income | โ | 0.0 | โ | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Other income / expense | โ | โ | โ | โ | 0.1 | (0.2) | โ | โ | |
| Pre-tax income | โ | 0.0 | โ | 0.5 | 0.7 | 0.1 | (0.0) | โ121.3% | |
| Income tax | โ | 0.0 | โ | 0.1 | 0.2 | 0.0 | 0.0 | โ98.0% | |
| Net income | 0.0 | 0.0 | 0.4 | 0.4 | 0.5 | 0.0 | (0.0) | โ106.2% | |
| Discontinued operations | โ | โ | โ | โ | 0.0 | 0.0 | โ | โ | |
| Other net income adjustments | โ | โ | โ | โ | 0.0 | 0.0 | โ | โ | |
| EPS, basic (per share) | 0.03 | 0.03 | 9.05 | 9.05 | 11.68 | 1.00 | (0.06) | โ106.2% | |
| EPS, diluted (per share) | 0.03 | 0.03 | 9.05 | 9.05 | 11.68 | 1.00 | (0.06) | โ106.2% | |
| EBITDA | 0.0 | 0.0 | 0.6 | 0.6 | 0.7 | 0.3 | 0.4 | +57.1% | |
| Depreciation & amortization | โ | 0.0 | โ | 0.0 | 0.1 | 0.1 | โ | โ | |
| Weighted average shares (shares) | โ | 44,458,146 | โ | 45,805,912 | 43,190,142 | 45,700,000 | โ | โ | |
| Weighted average diluted shares (shares) | โ | 44,458,146 | โ | 45,805,912 | 43,190,142 | 45,700,000 | โ | โ | |
| Gross margin | 4.8% | 4.8% | 11.7% | 11.7% | 16.4% | 7.3% | 6.9% | โ0.4 pts | |
| Operating margin | โ | 0.5% | โ | 8.9% | 7.4% | 3.4% | 2.7% | โ0.7 pts | |
| Net margin | 0.1% | 0.1% | 6.9% | 6.9% | 6.0% | 0.5% | โ0.0% | โ0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.