| INR billions | FY2020 | FY2020 | FY2023 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | — | 0.2 | 0.2 | 0.7 | +197.7% | |
| Cash & short-term investments | — | 0.2 | — | 0.6 | 0.2 | 0.7 | +197.7% | |
| Receivables | — | 0.6 | — | 1.6 | 2.9 | 2.5 | −13.4% | |
| Inventory | — | 0.0 | — | 0.1 | 0.1 | 0.2 | +17.7% | |
| Total current assets | — | 1.1 | — | 2.8 | 4.6 | 4.4 | −5.0% | |
| Property, plant & equipment | — | 0.1 | — | 0.2 | 0.4 | 0.8 | +93.8% | |
| Goodwill & intangibles | — | — | — | — | 0.0 | 0.2 | — | |
| Long-term investments | — | — | — | — | 0.1 | 0.3 | +88.7% | |
| Total assets | 1.3 | 1.3 | 3.1 | 3.1 | 5.3 | 5.7 | +8.5% | |
| Payables | — | 0.4 | — | 0.9 | 1.5 | 1.2 | −18.0% | |
| Short-term debt | — | 0.1 | — | 0.1 | 0.0 | 0.6 | +4236.3% | |
| Total current liabilities | — | 0.6 | — | 1.2 | 1.9 | 2.2 | +18.7% | |
| Long-term debt | — | 0.0 | — | 0.1 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | +950.4% | |
| Net debt | — | (0.1) | — | (0.5) | (0.2) | (0.1) | +43.2% | |
| Deferred revenue | — | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | — | 0.7 | — | 1.4 | 2.0 | 2.3 | +19.5% | |
| Total equity | — | 0.6 | — | 1.8 | 3.3 | 3.4 | +2.0% | |
| Retained earnings | — | 0.4 | — | 1.3 | 1.7 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
