| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 8.6 | 7.1 | 15.5 | 17.8 | 24.7 | +38.9% | |
| Change in working capital | — | (0.9) | (12.4) | (3.9) | (137.5) | (209.0) | −51.9% | |
| Operating cash flow | — | (7.8) | 22.1 | 57.1 | (19.7) | (33.6) | −70.7% | |
| Capital expenditure | — | (1.6) | (4.3) | (73.8) | (116.7) | (206.9) | −77.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (9.5) | (9.5) | 17.8 | (16.6) | (136.4) | (240.6) | −76.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.