| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.4 | 0.7 | 0.9 | 1.7 | 2.0 | +13.4% | |
| Cost of revenue | — | 0.3 | 0.6 | 0.7 | 1.5 | 1.6 | +7.2% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | +53.8% | |
| Operating expenses | — | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | +142.0% | |
| Operating income | — | (0.0) | 0.0 | 0.1 | 0.2 | 0.2 | +15.0% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −41.0% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +100.1% | |
| Pre-tax income | — | (0.0) | 0.0 | 0.1 | 0.1 | 0.2 | +41.0% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +41.8% | |
| Net income | (0.0) | (0.0) | 0.0 | 0.0 | 0.1 | 0.1 | +40.7% | |
| EPS, basic (per share) | (1.14) | (1.14) | 1.79 | 3.36 | 7.40 | 11.35 | +53.4% | |
| EPS, diluted (per share) | (1.14) | (1.14) | 1.79 | 3.36 | 7.40 | 11.35 | +53.4% | |
| EBITDA | (0.0) | (0.0) | 0.0 | 0.1 | 0.2 | 0.2 | +17.4% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +38.9% | |
| Weighted average shares (shares) | — | 13,668,155 | 13,668,155 | 13,668,155 | 13,668,155 | 12,541,628 | −8.2% | |
| Weighted average diluted shares (shares) | — | 13,668,155 | 13,668,155 | 13,668,155 | 13,668,155 | 12,541,628 | −8.2% | |
| Gross margin | 13.4% | 13.4% | 13.0% | 16.2% | 13.2% | 17.9% | +4.7 pts | |
| Operating margin | — | −2.7% | 5.5% | 8.6% | 9.1% | 9.3% | +0.1 pts | |
| Net margin | −4.1% | −4.1% | 3.7% | 5.3% | 5.8% | 7.2% | +1.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.