| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 22.7 | 19.6 | 23.4 | 26.4 | 40.3 | +52.5% | |
| Change in working capital | — | (75.7) | (36.8) | (28.0) | (107.8) | (193.3) | −79.3% | |
| Operating cash flow | — | (11.3) | (1.8) | 65.5 | 0.9 | 0.5 | −40.9% | |
| Capital expenditure | — | (13.1) | (18.8) | (53.5) | (3.8) | (453.3) | −11986.9% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | (24.4) | (24.4) | (20.5) | 12.0 | (2.9) | (452.7) | −15620.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.