| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.9 | 0.8 | 1.2 | 1.2 | 1.7 | +41.9% | |
| Cost of revenue | — | 0.8 | 0.7 | 1.0 | 1.0 | 1.2 | +21.5% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.5 | +134.7% | |
| Operating expenses | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | +238.0% | |
| Operating income | — | (0.0) | 0.0 | 0.1 | 0.1 | 0.2 | +63.2% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +68.6% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +59.4% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +47.1% | |
| Net income | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | +52.0% | |
| EPS, basic (per share) | 2.50 | 2.50 | 1.92 | 3.47 | 5.36 | 8.65 | +61.3% | |
| EPS, diluted (per share) | 2.50 | 2.50 | 1.92 | 3.47 | 5.36 | 8.65 | +61.3% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | +61.3% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +52.5% | |
| Weighted average shares (shares) | — | 21,820,000 | 21,820,000 | 21,820,000 | 21,820,000 | — | — | |
| Weighted average diluted shares (shares) | — | 21,820,000 | 21,820,000 | 21,820,000 | 21,820,000 | — | — | |
| Gross margin | 4.8% | 4.8% | 10.9% | 14.9% | 18.0% | 29.8% | +11.8 pts | |
| Operating margin | — | −1.1% | 3.6% | 10.0% | 10.7% | 12.2% | +1.6 pts | |
| Net margin | 6.2% | 6.2% | 5.4% | 6.6% | 10.0% | 10.7% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
