| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.5 | 0.7 | 1.2 | 1.7 | +33.7% | |
| Cost of revenue | — | 0.3 | 0.5 | 0.9 | 1.1 | +32.9% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | +35.3% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | +87.7% | |
| Operating income | — | 0.1 | 0.2 | 0.4 | 0.5 | +31.8% | |
| Interest expense | — | 0.0 | 0.0 | 0.1 | 0.1 | +11.0% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +9.5% | |
| Pre-tax income | — | 0.1 | 0.2 | 0.3 | 0.4 | +35.6% | |
| Income tax | — | 0.0 | 0.0 | 0.1 | 0.1 | +35.8% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | +35.6% | |
| EPS, basic (per share) | 2.27 | 2.27 | 3.21 | 5.54 | 7.51 | +35.6% | |
| EPS, diluted (per share) | 2.27 | 2.27 | 3.21 | 5.54 | 7.51 | +35.6% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | +32.7% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +85.5% | |
| Weighted average shares (shares) | — | 45,810,000 | 45,810,000 | 45,810,000 | 45,810,000 | +0.0% | |
| Weighted average diluted shares (shares) | — | 45,810,000 | 45,810,000 | 45,810,000 | 45,810,000 | +0.0% | |
| Gross margin | 27.5% | 27.5% | 27.5% | 31.5% | 31.8% | +0.4 pts | |
| Operating margin | — | 27.3% | 27.0% | 29.5% | 29.1% | −0.4 pts | |
| Net margin | 22.3% | 22.3% | 21.2% | 20.3% | 20.6% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
