| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.9 | 3.7 | 6.3 | 11.6 | +85.5% | |
| Change in working capital | — | (133.4) | (261.3) | (706.8) | (273.1) | +61.4% | |
| Operating cash flow | — | (29.3) | (112.9) | (428.0) | 68.8 | +116.1% | |
| Capital expenditure | — | (0.7) | (20.3) | (132.6) | (50.5) | +61.9% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (29.9) | (29.9) | (133.1) | (560.7) | 18.3 | +103.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.