| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 0.5 | 2.1 | 6.2 | 8.5 | +37.6% | |
| Cost of revenue | 0.1 | 0.2 | 0.3 | 1.7 | 5.5 | 7.6 | +38.2% | |
| Gross profit | 0.0 | 0.1 | 0.2 | 0.4 | 0.7 | 0.9 | +32.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.4 | +48.8% | |
| Operating income | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.5 | +23.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +15.4% | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 | 0.6 | +25.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +45.6% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | +27.2% | |
| EPS, basic (per share) | 0.87 | 2.91 | 7.22 | 4.54 | 24.67 | 31.39 | +27.2% | |
| EPS, diluted (per share) | 0.87 | 2.91 | 7.22 | 4.54 | 24.67 | 31.39 | +27.2% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 | 0.6 | +24.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +47.6% | |
| Weighted average shares (shares) | 11,784,000 | 11,784,000 | 11,784,000 | 45,202,360 | 11,784,000 | 11,784,000 | +0.0% | |
| Weighted average diluted shares (shares) | 11,784,000 | 11,784,000 | 11,784,000 | 45,202,360 | 11,784,000 | 11,784,000 | +0.0% | |
| Gross margin | 20.4% | 32.0% | 37.0% | 18.7% | 11.4% | 11.0% | −0.4 pts | |
| Operating margin | 4.2% | 17.1% | 23.5% | 13.1% | 7.1% | 6.4% | −0.7 pts | |
| Net margin | 5.6% | 13.9% | 18.9% | 9.6% | 4.7% | 4.3% | −0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.