| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +58.2% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | +273.6% | |
| Receivables | 0.0 | 0.0 | 0.0 | 1.4 | 1.4 | 1.5 | +9.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 0.8 | +44.5% | |
| Total current assets | 0.1 | 0.1 | 0.1 | 2.1 | 2.2 | 2.9 | +33.1% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +160.7% | |
| Total assets | 0.1 | 0.2 | 0.3 | 3.3 | 4.3 | 5.8 | +33.7% | |
| Payables | 0.1 | 0.0 | 0.0 | 0.9 | 0.7 | 0.8 | +6.7% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | +2.2% | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 1.4 | 1.2 | 1.5 | +22.7% | |
| Long-term debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | +74.1% | |
| Total debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | +17.8% | |
| Net debt | (0.0) | (0.0) | 0.0 | 0.0 | 0.1 | (0.0) | −122.5% | |
| Total liabilities | 0.1 | 0.1 | 0.2 | 1.6 | 1.5 | 1.9 | +27.2% | |
| Total equity | 0.0 | 0.1 | 0.2 | 1.6 | 2.6 | 3.5 | +37.2% | |
| Retained earnings | 0.0 | 0.1 | 0.1 | 0.3 | 0.6 | 0.9 | +52.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
