| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 18.8 | 1.1 | 10.5 | 2.2 | 87.0 | +3804.7% | |
| Cash & short-term investments | — | 18.9 | 1.2 | 28.1 | 14.3 | 87.0 | +509.8% | |
| Receivables | — | 76.7 | 90.1 | 92.7 | 112.2 | 229.5 | +104.5% | |
| Inventory | — | 7.2 | 17.8 | 26.3 | 58.8 | 128.4 | +118.5% | |
| Total current assets | — | 102.9 | 109.2 | 159.1 | 220.9 | 558.4 | +152.8% | |
| Property, plant & equipment | — | 2.5 | 11.6 | 12.4 | 11.6 | 35.7 | +209.2% | |
| Total assets | 135.4 | 135.4 | 159.4 | 194.4 | 286.5 | 682.9 | +138.4% | |
| Payables | — | 49.6 | 34.8 | 35.1 | 44.2 | 128.8 | +191.7% | |
| Short-term debt | — | 10.7 | 17.3 | 20.2 | 39.9 | 92.5 | +131.8% | |
| Total current liabilities | — | 66.1 | 67.8 | 72.7 | 111.8 | 246.1 | +120.2% | |
| Long-term debt | — | 10.7 | 22.3 | 26.3 | 10.1 | 18.2 | +80.4% | |
| Total debt | 21.4 | 21.4 | 39.6 | 46.4 | 50.0 | 110.7 | +121.5% | |
| Net debt | — | 2.5 | 38.4 | 18.3 | 35.7 | 23.6 | −33.8% | |
| Total liabilities | — | 77.0 | 90.1 | 99.0 | 121.8 | 264.3 | +116.9% | |
| Total equity | — | 58.4 | 69.2 | 95.4 | 164.6 | 418.7 | +154.3% | |
| Retained earnings | — | 42.6 | 53.5 | 79.6 | 56.2 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
