| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.0 | 0.7 | 1.6 | 1.5 | 2.8 | +89.1% | |
| Change in working capital | — | (3.4) | (27.0) | (30.6) | (66.6) | (175.5) | −163.6% | |
| Operating cash flow | — | 9.8 | (17.6) | 4.4 | 0.2 | (151.6) | −64343.2% | |
| Capital expenditure | — | (0.6) | (9.9) | (2.4) | (0.6) | (61.8) | −9774.3% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | 9.1 | 9.1 | (27.5) | 2.0 | (0.4) | (178.6) | −45684.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.