| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.5 | 0.8 | 1.3 | 1.6 | 2.0 | +23.2% | |
| Cost of revenue | — | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | +2.4% | |
| Gross profit | 0.4 | 0.4 | 0.6 | 0.9 | 1.2 | 1.6 | +29.9% | |
| Operating expenses | — | 0.3 | 0.5 | 0.8 | 1.1 | 1.4 | +25.9% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +63.6% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.4% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +76.5% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +83.3% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +74.2% | |
| EPS, basic (per share) | 0.88 | 0.88 | 1.59 | 4.00 | 6.23 | 10.86 | +74.2% | |
| EPS, diluted (per share) | 0.88 | 0.88 | 1.59 | 4.00 | 6.23 | 10.86 | +74.2% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +72.3% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +159.2% | |
| Weighted average shares (shares) | — | 15,744,876 | 15,744,876 | 15,744,876 | 15,744,876 | — | — | |
| Weighted average diluted shares (shares) | — | 15,744,876 | 15,744,876 | 15,744,876 | 15,744,876 | — | — | |
| Gross margin | 70.4% | 70.4% | 67.6% | 69.1% | 75.5% | 79.7% | +4.1 pts | |
| Operating margin | — | 3.8% | 5.0% | 7.0% | 8.0% | 10.6% | +2.6 pts | |
| Net margin | 2.7% | 2.7% | 3.0% | 4.9% | 6.0% | 8.5% | +2.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
