| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 7.2 | 13.2 | 13.3 | 13.0 | 33.7 | +159.2% | |
| Change in working capital | — | (6.5) | 38.7 | (4.9) | (198.1) | (150.5) | +24.1% | |
| Operating cash flow | — | 15.8 | 79.6 | 66.0 | (79.2) | 43.1 | +154.4% | |
| Capital expenditure | — | (28.9) | (44.6) | (5.1) | (51.8) | (101.6) | −96.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | (0.5) | (11.0) | −2149.2% | |
| Free cash flow | (13.1) | (13.1) | 35.0 | 60.9 | (131.1) | (58.5) | +55.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.