| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.9 | 0.8 | 0.8 | 1.1 | 1.4 | +31.9% | |
| Cost of revenue | — | 0.8 | 0.7 | 0.6 | 0.9 | 1.2 | +34.1% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | +23.1% | |
| Operating expenses | — | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +35.9% | |
| Operating income | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +21.0% | |
| Interest expense | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −29.3% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5.3% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +41.7% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +37.6% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +43.3% | |
| EPS, basic (per share) | 0.54 | 0.54 | 0.59 | 2.61 | 7.64 | 8.47 | +10.9% | |
| EPS, diluted (per share) | 0.54 | 0.54 | 0.59 | 2.61 | 7.64 | 8.47 | +10.9% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +20.7% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5.5% | |
| Weighted average shares (shares) | — | 17,468,616 | 17,468,616 | 17,468,616 | 11,969,415 | 15,465,591 | +29.2% | |
| Weighted average diluted shares (shares) | — | 17,468,616 | 17,468,616 | 17,468,616 | 11,969,415 | 15,465,591 | +29.2% | |
| Gross margin | 12.7% | 12.7% | 13.0% | 20.9% | 19.7% | 18.3% | −1.3 pts | |
| Operating margin | — | 6.9% | 8.2% | 15.0% | 16.8% | 15.4% | −1.4 pts | |
| Net margin | 1.1% | 1.1% | 1.2% | 5.9% | 8.4% | 9.1% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.