| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 4.7 | 4.6 | 2.8 | 3.6 | 3.7 | +5.5% | |
| Change in working capital | — | (26.8) | (0.8) | (54.5) | (207.1) | (305.2) | −47.4% | |
| Operating cash flow | — | (22.4) | 21.9 | 3.9 | (118.1) | (168.1) | −42.3% | |
| Capital expenditure | — | (17.6) | (2.7) | (24.0) | (19.1) | (39.4) | −106.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (22.9) | (22.9) | 21.4 | 2.2 | (124.9) | (207.5) | −66.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.