| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | — | |
| Change in working capital | — | 4.0 | (8.0) | (165.0) | (456.7) | (1,076.9) | −135.8% | |
| Operating cash flow | — | 4.7 | (4.8) | (45.4) | (160.2) | (572.8) | −257.5% | |
| Capital expenditure | — | 0.0 | 0.0 | 0.0 | (350.5) | (121.0) | +65.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 4.7 | 4.7 | (4.8) | (45.4) | (510.3) | (631.9) | −23.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.