| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.1 | 1.0 | 2.8 | 6.4 | +125.2% | |
| Cost of revenue | — | 0.1 | 0.1 | 0.9 | 2.5 | 5.8 | +133.2% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.6 | +71.4% | |
| Research & development | — | — | — | — | 0.0 | — | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +151.4% | |
| Operating income | — | 0.0 | 0.0 | 0.2 | 0.4 | 0.6 | +68.9% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +252.2% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −23.8% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.3 | 0.6 | +75.4% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +75.3% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | +75.4% | |
| EPS, basic (per share) | 0.04 | 0.04 | 0.16 | 4.98 | 16.65 | 22.21 | +33.5% | |
| EPS, diluted (per share) | 0.04 | 0.04 | 0.16 | 4.98 | 16.65 | 22.21 | +33.5% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.6 | +69.5% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | — | 20,682,480 | 20,682,480 | 20,682,480 | 14,394,887 | 18,923,066 | +31.5% | |
| Weighted average diluted shares (shares) | — | 20,682,480 | 20,682,480 | 20,682,480 | 14,394,887 | 18,923,066 | +31.5% | |
| Gross margin | 4.9% | 4.9% | 12.9% | 16.0% | 12.9% | 9.8% | −3.1 pts | |
| Operating margin | — | 3.7% | 9.5% | 14.8% | 12.5% | 9.4% | −3.1 pts | |
| Net margin | 1.5% | 1.5% | 5.5% | 10.0% | 8.5% | 6.6% | −1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.