| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | +9.9% | |
| Cash & short-term investments | 0.1 | 0.4 | 0.1 | 0.1 | 0.0 | 0.1 | +65.7% | |
| Receivables | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | +45.3% | |
| Inventory | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | −9.6% | |
| Total current assets | 0.5 | 0.6 | 0.6 | 0.4 | 0.4 | 0.5 | +30.6% | |
| Property, plant & equipment | 2.0 | 1.7 | 1.5 | 0.5 | 1.6 | 1.4 | −9.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −8.3% | |
| Long-term investments | 0.4 | 1.2 | 1.2 | 1.2 | 1.3 | 1.0 | −22.4% | |
| Total assets | 3.3 | 3.8 | 3.7 | 2.3 | 3.3 | 3.0 | −8.2% | |
| Payables | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −33.0% | |
| Short-term debt | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | −25.2% | |
| Total current liabilities | 0.6 | 0.4 | 0.4 | 0.2 | 0.4 | 0.3 | −20.6% | |
| Long-term debt | 0.6 | 0.5 | 0.2 | 0.0 | 0.1 | 0.3 | +125.9% | |
| Total debt | 1.4 | 1.3 | 0.8 | 0.6 | 1.5 | 1.3 | −16.1% | |
| Net debt | 1.4 | 0.9 | 0.8 | 0.5 | 1.5 | 1.2 | −16.8% | |
| Deferred revenue | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.2 | 1.6 | 1.2 | 0.7 | 1.7 | 1.5 | −13.3% | |
| Total equity | 1.1 | 2.1 | 2.5 | 1.6 | 1.6 | 1.6 | −2.6% | |
| Retained earnings | (0.6) | (0.3) | 1.6 | (0.8) | 0.8 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
