| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.6 | 1.1 | 1.1 | 1.4 | 1.5 | 1.3 | −10.4% | |
| Cost of revenue | 0.4 | 0.8 | 1.1 | 0.5 | 1.0 | 1.2 | 1.1 | −10.7% | |
| Gross profit | (0.1) | 0.9 | 0.4 | 0.6 | 0.4 | 0.3 | 0.2 | −9.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.6 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | +11.1% | |
| Operating income | (0.2) | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | −30.2% | |
| Interest expense | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −5.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.5) | 0.2 | 0.0 | (0.1) | (0.2) | (0.2) | — | — | |
| Pre-tax income | (0.6) | 0.5 | 0.2 | 0.2 | 0.1 | (0.0) | 0.1 | +680.9% | |
| Income tax | (0.1) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +7.7% | |
| Net income | (0.5) | 0.3 | 0.4 | 0.1 | 0.0 | (0.1) | (0.0) | +85.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (33.89) | 18.30 | 19.35 | 8.18 | 1.18 | (3.61) | (0.51) | +85.9% | |
| EPS, diluted (per share) | (33.89) | 18.30 | 19.35 | 8.18 | 1.18 | (3.61) | (0.51) | +85.9% | |
| EBITDA | 0.2 | 1.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | −10.2% | |
| Depreciation & amortization | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | — | — | |
| Weighted average shares (shares) | 17,518,000 | 17,518,000 | 17,518,000 | 17,526,406 | 17,530,495 | 17,501,000 | — | — | |
| Weighted average diluted shares (shares) | 17,518,000 | 17,518,000 | 17,518,000 | 17,526,406 | 17,530,495 | 17,501,000 | — | — | |
| Gross margin | −9.5% | 53.1% | 32.3% | 57.9% | 25.5% | 17.7% | 17.9% | +0.2 pts | |
| Operating margin | −21.1% | 14.7% | 20.1% | 23.6% | 15.3% | 8.8% | 6.8% | −1.9 pts | |
| Net margin | −66.2% | 20.3% | 30.5% | 12.8% | 1.5% | −4.2% | −0.7% | +3.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
