Selan Exploration Technology Limited

NSE:SELANEnergy

——At close · Market cap —

SELAN · Income statement · TradingHolo

INR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	0.9	0.5	0.8	1.2	1.7	2.6	+55.8%
Cost of revenue	0.3	0.4	0.5	0.6	0.6	1.1	+71.2%
Gross profit	0.6	0.1	0.3	0.6	1.0	1.5	+46.7%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.0	0.0	0.0	0.1	0.2	0.2	+23.9%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	+16.0%
Operating expenses	0.3	0.2	0.2	0.3	0.2	0.3	+41.9%
Operating income	0.3	(0.1)	0.3	0.7	0.9	0.8	−1.4%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	+212.2%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Other income / expense	(0.0)	0.1	(0.2)	(0.3)	(0.4)	0.1	+134.9%
Pre-tax income	0.3	(0.0)	0.1	0.4	0.5	1.0	+110.8%
Income tax	0.1	(0.1)	0.0	0.1	0.1	0.2	+74.5%
Net income	0.2	0.1	0.1	0.3	0.3	0.7	+126.0%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	14.64	4.10	6.53	20.29	21.54	48.67	+126.0%
EPS, diluted (per share)	14.64	4.10	6.53	20.29	21.47	48.16	+124.3%
EBITDA	0.5	0.2	0.3	0.6	0.8	1.4	+62.3%
Depreciation & amortization	0.2	0.2	0.2	0.2	0.4	0.5	+39.8%
Weighted average shares (shares)	15,320,616	15,200,000	15,200,000	15,200,000	15,200,000	16,027,000	+5.4%
Weighted average diluted shares (shares)	15,320,616	15,200,000	15,200,000	15,200,000	15,249,790	16,027,000	+5.1%
Gross margin	67.5%	22.2%	37.1%	50.0%	62.6%	59.0%	−3.7 pts
Operating margin	37.1%	−21.6%	41.0%	56.7%	51.5%	32.6%	−18.9 pts
Net margin	25.0%	12.8%	12.8%	26.2%	19.8%	28.7%	+8.9 pts

INR billionsUpdated 30 Jun 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.