| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.4 | 0.0 | 0.0 | 0.0 | 0.2 | +864.3% | |
| Cash & short-term investments | 1.7 | 1.7 | 1.9 | 1.9 | 0.7 | 1.4 | +83.4% | |
| Receivables | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | +41.3% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | −20.2% | |
| Total current assets | 2.0 | 2.0 | 2.2 | 2.4 | 1.7 | 2.1 | +21.9% | |
| Property, plant & equipment | 1.9 | 1.7 | 1.6 | 1.8 | 3.0 | 3.4 | +11.8% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | (1.6) | (1.4) | 0.0 | (1.8) | 0.0 | 0.3 | +2637.2% | |
| Total assets | 3.9 | 3.8 | 3.8 | 4.3 | 4.8 | 5.8 | +18.9% | |
| Payables | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | −68.9% | |
| Short-term debt | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | −9.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +14.6% | |
| Net debt | (0.1) | (0.3) | (0.0) | 0.0 | 0.0 | (0.2) | −1951.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.7 | 0.5 | 0.5 | 0.7 | 0.9 | 1.1 | +17.1% | |
| Total equity | 3.3 | 3.3 | 3.3 | 3.6 | 3.9 | 4.7 | +19.3% | |
| Retained earnings | 2.5 | 2.5 | 2.5 | 2.8 | 3.1 | 3.9 | +23.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
