| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.4 | 1.9 | 1.7 | 3.3 | 4.0 | +20.8% | |
| Cost of revenue | โ | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 1.2 | +704.4% | |
| Gross profit | 0.0 | 0.0 | 0.4 | 1.8 | 1.6 | 3.2 | 2.9 | โ10.2% | |
| Research & development | โ | โ | โ | โ | 0.0 | 0.0 | โ | โ | |
| Selling, general & administrative | โ | โ | โ | โ | 0.0 | 0.0 | โ | โ | |
| Selling & marketing | โ | โ | โ | โ | 0.0 | 0.0 | โ | โ | |
| Operating expenses | โ | โ | โ | โ | 0.1 | 0.1 | โ | โ | |
| Operating income | โ | 0.0 | 0.3 | 1.7 | 1.4 | 3.1 | 2.6 | โ14.1% | |
| Interest expense | โ | โ | โ | โ | 0.3 | 1.3 | โ | โ | |
| Interest income | โ | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Other income / expense | โ | โ | โ | โ | (0.3) | (1.4) | โ | โ | |
| Pre-tax income | โ | 0.0 | 0.3 | 1.1 | 1.1 | 1.7 | 2.1 | +22.0% | |
| Income tax | โ | 0.0 | 0.1 | 0.3 | 0.3 | 0.4 | 0.5 | +19.5% | |
| Net income | 0.0 | 0.0 | 0.2 | 0.8 | 0.8 | 1.3 | 1.6 | +22.8% | |
| Discontinued operations | โ | โ | โ | โ | 0.0 | 0.0 | โ | โ | |
| Other net income adjustments | โ | โ | โ | โ | 0.0 | 0.0 | โ | โ | |
| EPS, basic (per share) | 1.57 | 1.57 | 8.50 | 15.72 | 14.54 | 22.75 | 26.55 | +16.7% | |
| EPS, diluted (per share) | 1.57 | 1.57 | 5.05 | 15.31 | 13.45 | 22.40 | 24.63 | +10.0% | |
| EBITDA | 0.0 | 0.0 | 0.4 | 1.7 | 1.4 | 3.1 | 2.7 | โ13.5% | |
| Depreciation & amortization | โ | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Weighted average shares (shares) | โ | 5,010,200 | 21,665,629 | 49,998,284 | 55,719,329 | 56,113,055 | โ | โ | |
| Weighted average diluted shares (shares) | โ | 5,010,200 | 36,483,629 | 51,321,784 | 60,234,299 | 56,989,821 | โ | โ | |
| Gross margin | 99.6% | 99.6% | 99.4% | 96.8% | 93.2% | 95.7% | 71.1% | โ24.6 pts | |
| Operating margin | โ | 63.8% | 79.8% | 87.7% | 81.6% | 92.4% | 65.7% | โ26.7 pts | |
| Net margin | 41.5% | 41.5% | 44.2% | 41.4% | 47.4% | 38.4% | 39.0% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.