| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.4 | 0.2 | 0.3 | 1.5 | +402.4% | |
| Cash & short-term investments | — | 0.0 | 0.9 | 0.8 | 1.4 | 2.0 | +45.4% | |
| Receivables | — | 0.0 | 9.8 | 0.2 | 0.2 | 0.0 | −100.0% | |
| Inventory | — | — | — | — | 0.0 | 0.0 | — | |
| Total current assets | — | — | — | — | 21.9 | 41.3 | +89.0% | |
| Property, plant & equipment | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +11.7% | |
| Goodwill & intangibles | — | — | — | — | 0.0 | 0.0 | +12.7% | |
| Long-term investments | — | — | — | — | 0.0 | 39.2 | — | |
| Total assets | 0.1 | 0.1 | 10.8 | 17.8 | 24.2 | 41.7 | +72.7% | |
| Payables | — | — | — | — | 0.0 | 0.0 | — | |
| Short-term debt | — | 0.0 | 0.0 | 9.6 | 13.3 | 26.2 | +96.4% | |
| Total current liabilities | — | 0.0 | — | 9.7 | 13.4 | 26.3 | +96.3% | |
| Long-term debt | — | 0.0 | 4.9 | 0.0 | 0.5 | 0.8 | +65.3% | |
| Total debt | 0.0 | 0.0 | 4.9 | 9.6 | 13.8 | 27.0 | +95.3% | |
| Net debt | — | (0.0) | 4.0 | 8.8 | 13.5 | 25.5 | +88.5% | |
| Deferred revenue | — | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | — | 0.0 | 5.1 | 9.7 | 14.0 | 27.1 | +93.6% | |
| Total equity | — | 0.1 | 5.7 | 8.1 | 10.1 | 14.6 | +43.9% | |
| Retained earnings | — | 0.0 | 0.2 | 0.8 | 1.5 | 2.4 | +66.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
