| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.1 | 1.2 | 1.2 | 5.2 | +319.5% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.1 | 11.3 | 11.4 | 9.9 | −13.8% | |
| Receivables | 0.1 | 0.0 | 0.0 | 1.1 | 3.3 | 2.6 | −20.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 1.2 | 2.5 | 2.8 | +11.9% | |
| Total current assets | 0.1 | 0.1 | 0.1 | 13.8 | 19.9 | 17.2 | −13.7% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 1.0 | 3.0 | 4.0 | +33.0% | |
| Goodwill & intangibles | — | — | — | — | 0.0 | 0.0 | −22.2% | |
| Long-term investments | — | — | — | — | 0.0 | 0.0 | — | |
| Total assets | 0.1 | 0.1 | 0.1 | 14.9 | 23.0 | 22.5 | −2.1% | |
| Payables | 0.0 | 0.0 | 0.0 | 2.0 | 3.3 | 3.7 | +10.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 1.8 | 6.9 | 2.3 | −66.4% | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 4.0 | 10.6 | 6.1 | −41.9% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 1.8 | 7.2 | 2.7 | −62.9% | |
| Net debt | (0.0) | (0.1) | (0.1) | (9.4) | 6.0 | (2.5) | −142.1% | |
| Deferred revenue | — | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | 0.0 | 0.0 | 0.0 | 4.0 | 10.9 | 6.5 | −40.1% | |
| Total equity | 0.1 | 0.1 | 0.1 | 10.9 | 12.1 | 16.0 | +32.1% | |
| Retained earnings | 0.1 | 0.1 | 0.1 | 0.7 | 1.7 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
