| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | 1.4 | 1.4 | +4.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +452.9% | |
| Stock-based compensation | — | — | — | — | 0.0 | 0.0 | −27.9% | |
| Change in working capital | (0.0) | 0.0 | 0.1 | (0.2) | (4.7) | 1.5 | +131.7% | |
| Operating cash flow | (0.0) | 0.0 | 0.0 | 0.2 | (3.5) | 2.6 | +174.5% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | (1.1) | (1.6) | (2.3) | −47.3% | |
| Acquisitions | — | — | — | — | 0.0 | 0.0 | — | |
| Investing cash flow | — | — | — | — | (1.7) | 4.1 | +333.5% | |
| Dividends paid | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | — | — | — | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | — | — | — | 5.1 | (4.7) | −193.2% | |
| Financing cash flow | — | — | — | — | 5.2 | (2.7) | −151.0% | |
| Free cash flow | (0.0) | 0.0 | 0.0 | (0.8) | (5.0) | 0.3 | +105.2% | |
| Net change in cash | — | — | — | — | 0.0 | 4.0 | +35252.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.