| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.6 | 1.0 | 0.8 | 1.0 | 1.2 | +28.2% | |
| Cost of revenue | — | 0.4 | 0.5 | 0.5 | 0.6 | 0.8 | +30.6% | |
| Gross profit | 0.2 | 0.2 | 0.5 | 0.3 | 0.3 | 0.4 | +23.5% | |
| Research & development | — | — | — | — | 0.0 | 0.0 | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +139.3% | |
| Operating income | — | 0.2 | 0.5 | 0.3 | 0.3 | 0.3 | +14.2% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −37.5% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +809.5% | |
| Pre-tax income | — | 0.2 | 0.5 | 0.3 | 0.3 | 0.4 | +33.2% | |
| Income tax | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +33.9% | |
| Net income | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 | 0.3 | +32.9% | |
| EPS, basic (per share) | 4.35 | 4.35 | 15.08 | 7.38 | 9.39 | 12.48 | +32.9% | |
| EPS, diluted (per share) | 4.35 | 4.35 | 15.08 | 7.38 | 9.39 | 12.48 | +32.9% | |
| EBITDA | 0.2 | 0.2 | 0.5 | 0.3 | 0.3 | 0.4 | +13.8% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +7.4% | |
| Weighted average shares (shares) | — | 25,330,500 | 25,330,500 | 25,330,500 | 23,330,500 | 23,330,500 | +0.0% | |
| Weighted average diluted shares (shares) | — | 25,330,500 | 25,330,500 | 25,330,500 | 23,330,500 | 23,330,500 | +0.0% | |
| Gross margin | 32.3% | 32.3% | 50.7% | 36.8% | 33.4% | 32.2% | −1.2 pts | |
| Operating margin | — | 28.2% | 47.5% | 34.1% | 30.9% | 27.5% | −3.4 pts | |
| Net margin | 19.0% | 19.0% | 36.8% | 24.0% | 22.9% | 23.7% | +0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.