| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 0.8 | 0.1 | −82.4% | |
| Cash & short-term investments | — | 0.0 | 0.1 | 0.1 | 0.8 | 0.4 | −46.5% | |
| Receivables | — | 0.0 | 0.1 | 0.1 | 0.3 | 0.3 | +16.3% | |
| Inventory | — | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | +36.5% | |
| Total current assets | — | 0.2 | 0.4 | 0.5 | 1.4 | 1.2 | −17.1% | |
| Property, plant & equipment | — | 0.2 | 0.4 | 0.5 | 0.5 | 1.0 | +89.3% | |
| Total assets | 0.4 | 0.4 | 0.7 | 1.0 | 1.9 | 2.2 | +13.1% | |
| Payables | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +24.7% | |
| Short-term debt | — | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | +2906.5% | |
| Total current liabilities | — | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | −71.3% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Total debt | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.2 | +6672.9% | |
| Net debt | — | 0.0 | (0.1) | 0.1 | (0.8) | (0.2) | +71.0% | |
| Total liabilities | — | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | −34.8% | |
| Total equity | — | 0.3 | 0.7 | 0.8 | 1.5 | 1.9 | +25.1% | |
| Retained earnings | — | 0.0 | 0.0 | 0.0 | 0.9 | 1.2 | +33.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.