| INR billions | FY2021 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.4 | 2.4 | +448.7% | |
| Cash & short-term investments | — | 0.4 | 2.4 | +448.7% | |
| Receivables | — | 0.5 | 0.4 | −19.7% | |
| Inventory | — | 0.0 | 0.0 | — | |
| Total current assets | — | 2.6 | 2.7 | +7.5% | |
| Property, plant & equipment | — | 39.1 | 55.8 | +42.7% | |
| Goodwill & intangibles | — | 0.2 | 0.2 | +4.2% | |
| Long-term investments | — | 0.0 | 3.7 | — | |
| Total assets | 28.6 | 46.5 | 64.6 | +39.0% | |
| Payables | — | 1.2 | 0.0 | −100.0% | |
| Short-term debt | — | 1.8 | 7.3 | +304.2% | |
| Total current liabilities | — | 12.2 | 7.3 | −39.6% | |
| Long-term debt | — | 2.2 | 1.4 | −37.3% | |
| Total debt | 24.7 | 37.4 | 47.8 | +27.9% | |
| Net debt | — | 36.9 | 45.4 | +23.0% | |
| Deferred revenue | — | 0.0 | 0.0 | — | |
| Total liabilities | — | 0.5 | 59.3 | +11035.3% | |
| Total equity | — | 1.1 | 5.3 | +391.9% | |
| Retained earnings | — | (4.0) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.