| INR billions | FY2021 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Net income | — | (0.8) | 0.1 | +113.2% | |
| Depreciation & amortization | — | 6.4 | 8.3 | +30.4% | |
| Stock-based compensation | — | 0.0 | 0.0 | −100.0% | |
| Change in working capital | — | 0.3 | 0.8 | +131.3% | |
| Operating cash flow | — | 9.3 | 11.8 | +27.3% | |
| Capital expenditure | — | (2.9) | (3.9) | −33.3% | |
| Acquisitions | — | 0.0 | 0.0 | +28912.4% | |
| Investing cash flow | — | (0.0) | (5.1) | −15551.6% | |
| Dividends paid | — | 0.0 | 0.0 | — | |
| Share buybacks | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | (0.3) | (1.5) | −456.4% | |
| Financing cash flow | — | (6.4) | (6.0) | +6.6% | |
| Free cash flow | 0.7 | 6.4 | 7.9 | +24.5% | |
| Net change in cash | — | 0.1 | 1.9 | +1161.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.