| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.2 | 0.1 | 0.2 | +106.7% | |
| Cash & short-term investments | — | 0.1 | 0.2 | 0.4 | 1.3 | 5.7 | +349.9% | |
| Receivables | — | 0.4 | 0.8 | 0.9 | 2.5 | 6.7 | +165.8% | |
| Inventory | — | 0.1 | 0.1 | 0.0 | 0.2 | 1.3 | +617.8% | |
| Total current assets | — | 0.6 | 1.1 | 1.4 | 4.3 | 14.6 | +234.9% | |
| Property, plant & equipment | — | 0.0 | 0.0 | 0.0 | 1.4 | 1.9 | +36.6% | |
| Total assets | 0.7 | 0.7 | 1.2 | 1.6 | 6.0 | 16.9 | +182.3% | |
| Payables | — | 0.0 | 0.1 | 0.1 | 0.6 | 4.5 | +612.4% | |
| Short-term debt | — | 0.4 | 0.5 | 0.5 | 0.5 | 1.9 | +280.1% | |
| Total current liabilities | — | 0.5 | 0.8 | 0.7 | 2.2 | 7.7 | +246.0% | |
| Long-term debt | — | 0.1 | 0.2 | 0.2 | 0.6 | 0.6 | +0.6% | |
| Total debt | 0.5 | 0.5 | 0.6 | 0.6 | 1.1 | 2.6 | +123.0% | |
| Net debt | — | 0.4 | 0.5 | 0.2 | (0.1) | (3.2) | −2418.8% | |
| Total liabilities | — | 0.6 | 1.0 | 0.8 | 2.9 | 8.4 | +190.8% | |
| Total equity | — | 0.1 | 0.2 | 0.7 | 3.1 | 8.5 | +174.3% | |
| Retained earnings | — | 0.1 | 0.2 | 0.7 | 1.5 | 2.7 | +81.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
