| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.0 | 2.3 | 4.3 | 2.3 | 52.4 | +2208.8% | |
| Change in working capital | — | (66.8) | (260.3) | (529.8) | (378.0) | (1,536.1) | −306.4% | |
| Operating cash flow | — | (61.7) | (101.9) | 28.6 | 523.7 | (511.5) | −197.7% | |
| Capital expenditure | — | (2.3) | (9.8) | (1.8) | (1,518.8) | (597.1) | +60.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (64.0) | (64.0) | (111.7) | 26.7 | (995.0) | (1,108.6) | −11.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.