| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 1.3 | 0.8 | 0.9 | 1.7 | 68.2 | +4014.8% | |
| Cash & short-term investments | — | 1.3 | 0.8 | 1.2 | 11.2 | 71.4 | +536.2% | |
| Receivables | — | 21.1 | 21.0 | 50.6 | 301.0 | 385.4 | +28.0% | |
| Inventory | — | 3.5 | 11.3 | 70.5 | 103.2 | 171.5 | +66.2% | |
| Total current assets | — | 32.9 | 57.5 | 147.5 | 430.5 | 673.6 | +56.5% | |
| Property, plant & equipment | — | 4.6 | 7.4 | 29.4 | 118.4 | 112.3 | −5.1% | |
| Total assets | 37.5 | 37.5 | 64.9 | 208.3 | 557.6 | 803.8 | +44.2% | |
| Payables | — | 23.1 | 26.5 | 76.7 | 170.1 | 172.2 | +1.2% | |
| Short-term debt | — | 0.0 | 0.0 | 5.3 | 132.3 | 148.8 | +12.4% | |
| Total current liabilities | — | 32.7 | 38.2 | 117.9 | 357.2 | 383.4 | +7.3% | |
| Long-term debt | — | 3.2 | 0.0 | 12.9 | 40.2 | 3.9 | −90.4% | |
| Total debt | 3.2 | 3.2 | 0.0 | 18.2 | 172.5 | 152.6 | −11.6% | |
| Net debt | — | 1.9 | (0.8) | 17.0 | 161.3 | 81.2 | −49.7% | |
| Total liabilities | — | 35.9 | 38.3 | 131.2 | 398.5 | 392.8 | −1.4% | |
| Total equity | — | 1.5 | 26.6 | 77.1 | 159.0 | 411.0 | +158.5% | |
| Retained earnings | — | 1.2 | 16.1 | 35.7 | 101.5 | 183.6 | +80.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
