| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.2 | 1.3 | 5.7 | 27.0 | 22.7 | −16.0% | |
| Change in working capital | — | 1.1 | (19.5) | (20.2) | (174.5) | (183.3) | −5.0% | |
| Operating cash flow | — | 2.6 | (3.3) | 25.9 | (154.9) | (65.1) | +58.0% | |
| Capital expenditure | — | (4.8) | (4.1) | (27.6) | (5.6) | (16.6) | −197.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (2.2) | (2.2) | (7.5) | (1.8) | (160.5) | (81.7) | +49.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.