| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.3 | 0.2 | 0.3 | +14.9% | |
| Cash & short-term investments | 0.1 | 0.3 | 0.3 | 0.3 | −5.8% | |
| Receivables | 0.1 | 0.2 | 0.3 | 0.4 | +53.5% | |
| Inventory | 1.0 | 1.5 | 2.2 | 3.2 | +48.5% | |
| Total current assets | 1.2 | 2.1 | 2.8 | 4.0 | +44.2% | |
| Property, plant & equipment | 0.5 | 0.6 | 0.9 | 1.2 | +34.1% | |
| Total assets | 1.9 | 2.9 | 4.0 | 5.8 | +42.5% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.4 | +672.2% | |
| Short-term debt | 0.6 | 1.2 | 1.4 | 1.7 | +28.1% | |
| Total current liabilities | 0.7 | 1.3 | 1.5 | 2.3 | +55.9% | |
| Long-term debt | 0.2 | 0.2 | 0.6 | 0.7 | +4.8% | |
| Total debt | 0.8 | 1.4 | 2.0 | 2.4 | +20.7% | |
| Net debt | 0.7 | 1.1 | 1.7 | 2.1 | +25.7% | |
| Total liabilities | 1.1 | 1.9 | 2.6 | 3.4 | +31.0% | |
| Total equity | 0.7 | 1.0 | 1.4 | 2.3 | +59.7% | |
| Retained earnings | 0.4 | 0.6 | 1.0 | 1.2 | +14.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.