| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 96.1 | 123.5 | 166.4 | 289.0 | +73.7% | |
| Change in working capital | (146.3) | (550.2) | (651.9) | (812.7) | −24.7% | |
| Operating cash flow | 47.8 | (165.8) | (108.5) | 84.6 | +178.0% | |
| Capital expenditure | (195.0) | (232.4) | (532.5) | (669.9) | −25.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (147.2) | (398.2) | (641.0) | (585.2) | +8.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.