| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 4.1 | 10.5 | 20.9 | 189.2 | +803.8% | |
| Cash & short-term investments | — | 6.5 | 17.6 | 37.2 | 227.2 | +510.2% | |
| Receivables | — | 74.9 | 109.7 | 229.0 | 329.4 | +43.9% | |
| Inventory | — | 81.2 | 140.1 | 165.7 | 256.3 | +54.6% | |
| Total current assets | — | 168.1 | 282.0 | 438.6 | 838.7 | +91.2% | |
| Property, plant & equipment | — | 1.9 | 7.2 | 8.1 | 14.9 | +83.5% | |
| Total assets | 170.0 | 170.0 | 296.1 | 507.3 | 920.5 | +81.4% | |
| Payables | — | 70.0 | 57.9 | 61.6 | 133.9 | +117.5% | |
| Short-term debt | — | 39.2 | 142.7 | 199.4 | 202.3 | +1.5% | |
| Total current liabilities | — | 146.2 | 227.4 | 350.2 | 376.3 | +7.5% | |
| Long-term debt | — | 3.0 | 3.9 | 6.1 | 5.6 | −8.9% | |
| Total debt | 42.2 | 42.2 | 146.5 | 205.5 | 207.9 | +1.1% | |
| Net debt | — | 35.7 | 128.9 | 168.3 | (19.3) | −111.5% | |
| Total liabilities | — | 149.2 | 231.4 | 356.6 | 383.0 | +7.4% | |
| Total equity | — | 20.8 | 64.7 | 150.7 | 537.5 | +256.8% | |
| Retained earnings | — | 20.7 | 64.6 | 148.7 | 67.0 | −54.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
