| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.3 | 2.4 | 3.2 | 4.2 | +30.2% | |
| Change in working capital | — | (51.8) | (131.8) | (85.5) | (188.5) | −120.5% | |
| Operating cash flow | — | (31.2) | (85.5) | 1.7 | (129.1) | −7683.4% | |
| Capital expenditure | — | (2.2) | (7.8) | (4.4) | (11.0) | −151.1% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (33.4) | (33.4) | (93.3) | (2.7) | (140.2) | −5109.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.