| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 8.9 | 14.6 | 55.9 | 18.0 | −67.9% | |
| Cash & short-term investments | 8.9 | 52.1 | 57.3 | 29.2 | −48.9% | |
| Receivables | 132.5 | 142.8 | 185.0 | 177.2 | −4.2% | |
| Inventory | 221.6 | 248.5 | 314.7 | 295.5 | −6.1% | |
| Total current assets | 370.2 | 458.7 | 578.1 | 507.4 | −12.2% | |
| Property, plant & equipment | 74.2 | 70.1 | 71.3 | 324.4 | +355.0% | |
| Total assets | 456.2 | 540.7 | 659.1 | 848.1 | +28.7% | |
| Payables | 58.6 | 49.0 | 61.8 | 59.3 | −4.0% | |
| Short-term debt | 40.0 | 61.0 | 77.5 | 62.1 | −20.0% | |
| Total current liabilities | 126.2 | 140.0 | 157.0 | 148.0 | −5.7% | |
| Long-term debt | 7.7 | 3.3 | 0.0 | 68.5 | — | |
| Total debt | 47.7 | 64.3 | 77.5 | 130.6 | +68.4% | |
| Net debt | 38.9 | 12.2 | 20.3 | 101.4 | +399.9% | |
| Total liabilities | 141.1 | 151.2 | 162.5 | 231.9 | +42.7% | |
| Total equity | 315.1 | 389.5 | 496.6 | 616.3 | +24.1% | |
| Retained earnings | 285.6 | 360.0 | 467.1 | 460.5 | −1.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.