| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 9.1 | 10.6 | 11.3 | 14.5 | +27.6% | |
| Change in working capital | (39.1) | (55.8) | (105.6) | 37.9 | +135.8% | |
| Operating cash flow | 27.6 | 33.7 | 4.3 | 183.5 | +4211.8% | |
| Capital expenditure | (23.3) | (7.4) | (12.0) | (267.5) | −2136.2% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 4.3 | 26.2 | (7.7) | (84.0) | −990.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.