| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.1 | 0.2 | 1.8 | 0.2 | −91.3% | |
| Cash & short-term investments | 0.1 | 0.1 | 2.2 | 4.7 | 1.8 | 0.2 | −91.3% | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −20.7% | |
| Inventory | (1.9) | 0.0 | (2.0) | (4.5) | 7.1 | 0.0 | −100.0% | |
| Total current assets | 0.3 | 0.3 | 0.3 | 0.4 | 9.1 | 0.5 | −94.8% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | +35.8% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Long-term investments | 16.9 | 21.9 | 28.5 | 31.0 | 40.0 | 47.7 | +19.4% | |
| Total assets | 19.2 | 23.1 | 31.0 | 36.3 | 49.5 | 58.4 | +18.0% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +305.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +186.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | −10.1% | |
| Net debt | (0.1) | (0.1) | (0.1) | 0.0 | (1.6) | 0.0 | +100.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.6 | 1.1 | 0.9 | 0.6 | 1.5 | 2.3 | +48.5% | |
| Total equity | 18.6 | 22.0 | 30.0 | 35.7 | 47.9 | 56.1 | +17.0% | |
| Retained earnings | 7.6 | 9.2 | 12.2 | 20.3 | 27.2 | 29.8 | +9.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.