| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.3 | 0.1 | 0.2 | 0.5 | 5.3 | 4.1 | −22.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2.3% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Change in working capital | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | −41.0% | |
| Operating cash flow | 0.6 | 0.2 | 0.3 | 1.0 | 1.3 | 1.8 | +37.4% | |
| Capital expenditure | (0.0) | (0.0) | (0.0) | (0.2) | (0.0) | (0.0) | −376.6% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1803.8% | |
| Investing cash flow | (0.1) | (0.1) | (3.5) | (0.3) | 1.4 | (1.4) | −203.4% | |
| Dividends paid | (0.5) | (0.1) | (0.1) | (0.4) | (1.0) | (2.1) | −108.9% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −8.1% | |
| Financing cash flow | (0.5) | (0.1) | 3.2 | (0.7) | (1.0) | (2.1) | −106.1% | |
| Free cash flow | 0.6 | 0.2 | 0.3 | 0.8 | 1.3 | 1.8 | +36.9% | |
| Net change in cash | 0.1 | 0.0 | 0.0 | 0.0 | 1.7 | (1.7) | −200.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
