| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134.8 | 118.4 | 135.4 | 116.9 | 66.6 | 71.1 | 88.1 | +23.9% | |
| Cost of revenue | 1.0 | 255.8 | 5.7 | 8.2 | 342.9 | 490.4 | 509.4 | +3.9% | |
| Gross profit | 133.8 | (137.3) | 129.7 | 108.7 | (276.3) | (419.3) | (421.3) | −0.5% | |
| Research & development | 710.3 | 1,063.7 | 1,153.5 | 1,144.3 | 1,439.6 | 2,481.9 | 3,305.3 | +33.2% | |
| Selling, general & administrative | 185.4 | 210.2 | 186.2 | 27.1 | 26.4 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 895.6 | 1,273.9 | 1,339.7 | 1,334.5 | 1,439.6 | 2,481.9 | 3,305.3 | +33.2% | |
| Operating income | (838.7) | (1,262.2) | (1,319.2) | (1,225.8) | (1,716.0) | (2,901.2) | (3,726.6) | −28.5% | |
| Interest expense | 9.4 | 6.7 | 4.1 | 3.0 | 0.5 | 1.6 | 6.3 | +301.7% | |
| Interest income | 69.8 | 11.3 | 64.2 | 164.3 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 64.0 | 40.8 | 136.5 | 282.2 | 105.0 | 137.7 | — | — | |
| Pre-tax income | (774.7) | (1,220.0) | (1,182.7) | (1,060.8) | (1,607.5) | (2,763.4) | (3,524.4) | −27.5% | |
| Income tax | (53.2) | 16.0 | 86.5 | (10.0) | 0.0 | 0.0 | 0.0 | — | |
| Net income | (721.5) | (1,220.0) | (1,182.7) | (1,050.8) | (1,607.5) | (2,763.4) | (3,524.4) | −27.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (4.57) | (7.73) | (7.50) | (4.82) | (7.36) | (12.13) | (14.21) | −17.1% | |
| EPS, diluted (per share) | (4.56) | (7.71) | (7.47) | (4.82) | (7.36) | (12.13) | (14.21) | −17.1% | |
| EBITDA | (721.9) | (1,169.3) | (1,113.1) | (992.8) | (1,548.8) | (2,705.7) | (3,662.6) | −35.4% | |
| Depreciation & amortization | 43.5 | 43.9 | 65.4 | 65.0 | 58.2 | 56.1 | — | — | |
| Weighted average shares (shares) | 157,771,254 | 157,771,254 | 157,771,254 | 218,000,622 | 218,528,492 | 227,819,000 | — | — | |
| Weighted average diluted shares (shares) | 158,220,109 | 158,220,109 | 158,220,109 | 218,073,717 | 218,528,492 | 227,819,000 | — | — | |
| Gross margin | 99.2% | −115.9% | 95.8% | 92.9% | −415.2% | −589.3% | −478.0% | +111.4 pts | |
| Operating margin | −622.3% | −1,065.6% | −974.3% | −1,048.3% | −2,578.1% | −4,077.7% | −4,228.1% | −150.4 pts | |
| Net margin | −535.3% | −1,030.0% | −873.5% | −898.6% | −2,415.1% | −3,884.1% | −3,998.7% | −114.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
