| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.4 | 0.1 | 0.4 | 3.4 | +794.5% | |
| Cash & short-term investments | 0.5 | 0.5 | 2.3 | 2.4 | 0.6 | 5.2 | +763.4% | |
| Receivables | 0.5 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | +6.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −57.1% | |
| Total current assets | 1.0 | 0.7 | 2.5 | 2.6 | 0.8 | 5.5 | +624.4% | |
| Property, plant & equipment | 0.3 | 0.4 | 0.4 | 0.3 | 0.6 | 0.8 | +28.5% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −20.0% | |
| Long-term investments | (0.0) | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | +1700.4% | |
| Total assets | 1.3 | 1.1 | 3.9 | 2.8 | 1.4 | 6.2 | +361.8% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −7.9% | |
| Short-term debt | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +31.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Net debt | (0.0) | (0.0) | (0.4) | (0.1) | (0.4) | (3.2) | −750.2% | |
| Deferred revenue | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | +30.2% | |
| Total equity | 1.1 | 1.0 | 3.8 | 2.7 | 1.1 | 5.9 | +437.7% | |
| Retained earnings | (0.9) | (2.2) | (3.3) | (4.4) | (6.0) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
