| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.2 | 0.4 | 0.7 | 0.3 | 0.5 | +88.6% | |
| Cash & short-term investments | — | 3.3 | 4.6 | 5.6 | 6.9 | 8.4 | +21.3% | |
| Receivables | — | 0.5 | 1.3 | 1.3 | 1.7 | 3.0 | +77.2% | |
| Inventory | — | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +12.9% | |
| Total current assets | — | 4.1 | 6.3 | 7.5 | 9.5 | 13.4 | +41.4% | |
| Property, plant & equipment | — | 4.1 | 3.7 | 4.2 | 4.1 | 3.2 | −23.1% | |
| Total assets | 10.6 | 10.6 | 13.3 | 17.0 | 19.0 | 22.8 | +19.8% | |
| Payables | — | 1.1 | 1.8 | 2.7 | 3.4 | 3.5 | +4.6% | |
| Short-term debt | — | 0.6 | 0.7 | 0.9 | 1.2 | 1.5 | +29.3% | |
| Total current liabilities | — | 2.4 | 3.4 | 4.7 | 6.0 | 7.0 | +16.7% | |
| Long-term debt | — | 3.8 | 3.1 | 3.2 | 2.2 | 1.0 | −56.1% | |
| Total debt | 4.4 | 4.4 | 3.8 | 4.2 | 3.3 | 2.4 | −26.5% | |
| Net debt | — | 1.1 | (0.8) | (1.5) | (3.6) | (5.9) | −66.0% | |
| Total liabilities | — | 6.4 | 6.7 | 8.1 | 8.3 | 8.2 | −2.0% | |
| Total equity | — | 4.1 | 6.6 | 8.7 | 10.5 | 14.4 | +37.0% | |
| Retained earnings | — | 2.9 | 5.5 | 7.7 | 9.4 | 13.2 | +40.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
